bballman,you are basically correct. The one thing I would clarify is that the coach's $ budget is not what is important for NCAA rules - the key is that they can't exceed the 11.7. The $ budget can be important to the Athletic Director and the President or CFO of the university, but the 11.7 is the important number that the NCAA is concerned about.